I have roughly worked out the EPS DCF value for Sunningdale Tech of which I have derived the Fair value of $2.944 .
CAGR - 22.39%
Discount Factor - 12%
Current share price - $2.00
Net Cash Per share - 50+ cents.
Total Equity 188+m
EPS (diluted) 17.5 cents.
PE 11.4x
Industry average PE of 14.4x
Lets put in a further discount of 15% base on the computed fair value of $2.944, the discounted EPS fair value is $2.50.
At least we can still see another 25% upwards move towards the fair value of $2.50 from the current price of $2.00/
Not a call to Buy or Sell.
Dyodd
( trade base on your own decision)
No comments:
Post a Comment